January 10, 2008  
DANA CORP: Posts US$29,000,000 Net Loss in Month Ended Nov. 30

Dana Corp. and its debtor-affiliates submitted to the U.S.
Bankruptcy Court for the Southern District of New York their
monthly operating report for November 2007, disclosing:

                          Dana Corporation
                 Unaudited Condensed Balance Sheet
                        At November 30, 2007

ASSETS

CURRENT ASSETS
 Cash and cash equivalent assets              US$1,174,000,000
 Accounts receivable
    Trade                                        1,407,000,000
    Other                                          293,000,000
 Inventories                                       832,000,000
 Assets of discontinued operations                  41,000,000
 Other current assets                              154,000,000
                                                --------------
    Total current assets                         3,901,000,000

Investments and other assets                                 0
Investments in equity affiliates                   430,000,000
Net property, plant and equipment                1,752,000,000
Other noncurrent assets                          1,048,000,000
                                                --------------
TOTAL ASSETS                                  US$7,131,000,000

LIABILITY AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
 DIP Financing                                  US$900,000,000
 Notes payable, including current portion
    of long-term debt                              177,000,000
 Accounts payable                                1,115,000,000
 Liabilities of discontinued operations             18,000,000
 Other accrued liabilities                         847,000,000
                                                --------------
Total current liabilities                        3,057,000,000

Liabilities subject to compromise                4,009,000,000
Deferred employee benefits and other
 non-current liabilities                           487,000,000
Long-term debt                                      13,000,000
Minority interest in consolidated subsidiaries      99,000,000
Total liabilities                                7,665,000,000
Shareholders' equity                              (534,000,000)
                                                --------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    US$7,131,000,000

                          Dana Corporation
             Unaudited Condensed Statement of Operations
                For the Month Ended November 30, 2007

Net Sales                                       US$778,000,000
Costs and expenses
 Costs of sales                                    745,000,000
 Selling, general and administrative expenses       22,000,000
 Realignment charges                                 5,000,000
 Other income, net                                   6,000,000
                                                --------------
Income from operations                              12,000,000

Interest expense                                    10,000,000
Reorganization charges                               8,000,000
                                                --------------
Loss before income taxes                            (6,000,000)

Income tax (expense) benefit                         9,000,000
Minority interest                                    2,000,000
Equity in earnings of affiliates                             0
                                                --------------
Loss before continuing operations                  (17,000,000)

Loss from discontinued operations                  (12,000,000)
                                                --------------
Net loss                                        (US$29,000,000)

                          Dana Corporation
              Unaudited Condensed Statement of Cash Flow
                For the Month Ended November 30, 2007

OPERATING ACTIVITIES
Net loss                                        (US$29,000,000)
Depreciation and amortization                       24,000,000
Loss on sale of business                                     0
Non-cash portion of U.K. pension charge                      0
Increase in working capital                        (19,000,000)
Unremitted equity earnings in affiliates             3,000,000
Other                                               26,000,000
                                                --------------
Net cash flow provided by
(used for) operating activities                      5,000,000
                                                --------------
INVESTING ACTIVITIES
Purchases of property, plant and equipment         (24,000,000)
Proceeds from sale of assets                                 0
Other                                                        0

Net cash flow provided by
(used for) operating activities                    (24,000,000)
                                                --------------
FINANCING ACTIVITIES
Net change in short-term debt                       11,000,000
Proceeds from DIP facility                                   0
                                                --------------
Net cash flow provided by
(used for) financing activities                     11,000,000

Net increase (decrease) in cash equivalents         (8,000,000)

Cash and cash equivalents, beginning of period   1,182,000,000
                                                --------------
Cash and cash equivalents, end of period      US$1,174,000,000

Based in Toledo, Ohio, Dana Corporation -- http://www.dana.com/
-- designs and manufactures products for every major vehicle
producer in the world, and supplies drivetrain, chassis,
structural, and engine technologies to those companies.  Dana
employs 46,000 people in 28 countries.  Dana is focused on being
an essential partner to automotive, commercial, and off-highway
vehicle customers, which collectively produce more than 60
million vehicles annually.

Dana has facilities in China in the Asia-Pacific, Argentina in
the Latin American region and Italy in Europe.

The company and its affiliates filed for chapter 11 protection
on March 3, 2006 (Bankr. S.D.N.Y. Case No. 06-10354).  As of
Aug. 31, 2007, the Debtors listed $6,878,000,000 in total assets
and US$7,551,000,000 in total debts resulting in a total
shareholders' deficit of US$673,000,000.

Corinne Ball, Esq., and Richard H. Engman, Esq., at Jones Day,
in Manhattan and Heather Lennox, Esq., Jeffrey B. Ellman, Esq.,
Carl E. Black, Esq., and Ryan T. Routh, Esq., at Jones Day in
Cleveland, Ohio, represent the Debtors.  Henry S. Miller at
Miller Buckfire & Co., LLC, serves as the Debtors' financial
advisor and investment banker.  Ted Stenger from AlixPartners
serves as Dana's Chief Restructuring Officer.

Thomas Moers Mayer, Esq., at Kramer Levin Naftalis & Frankel
LLP, represents the Official Committee of Unsecured Creditors.
Fried, Frank, Harris, Shriver & Jacobson, LLP serves as counsel
to the Official Committee of Equity Security Holders.  Stahl
Cowen Crowley, LLC serves as counsel to the Official Committee
of Non-Union Retirees.

The Debtors filed their Joint Plan of Reorganization on
Aug. 31, 2007.  On Oct. 23, 2007, the Court approved the
adequacy of the Disclosure Statement explaining their Plan.  The
Court confirmed the Debtor's Plan on Dec. 26, 2007.  (Dana
Corporation Bankruptcy News, Issue No. 67; Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/ or 215/945-7000)



   
   
   
   
   
   

 THE TROUBLED COMPANY REPORTER - ASIA PACIFIC
 Today's Top Stories have been selected from the Troubled Company Reporter -  Asia Pacific. To receive the Full TCR-AP please CLICK HERE.